I added a few other sheets:
The income stats sheet,
which details all the info from other pages in one section,
from #of properties & population to property sales & income.
The 2nd section allows for estimates on the above scenarios.
----------
A tiny profit shares sheet which gives income tax rates,
and final profits to the company.
----------
The larger profit share sheet, which includes also the new income rate info,
for each employee. short term shareholders or longer term.